Calculation formulas

Earnings per share

Parent company owners’ share of result of the financial period


Average number of shares

Earnings per share (diluted)

Parent company owners’ share of result of the financial period


Diluted average number of shares

Alternative performance measures

NoHo Partners presents certain comparable financial key figures (alternative performance measures) that are not included in the IFRS standards. The alternative performance measures presented by NoHo Partners should not be reviewed separately from the corresponding IFRS key figures and should be read together with the most closely corresponding IFRS key figures.

Return on equity, %

Result of the financial period (result attributable to the owners of the parent + result attributable to NCIs) * 100


Equity on average (attributable to owners of the company and NCIs)

Equity ratio, %

Equity (attributable to owners of the company and NCIs) * 100


Total assets – advances received

Adjusted equity ratio, %

Equity (attributable to owners of the company and NCIs) * 100


Total assets – advances received – liabilities according to IFRS 16

Return on investment, %

Result of the financial period before taxes + finance costs * 100


Equity (attributable to owners of the company and NCIs) + interest-bearing financial liabilities on average

Interest-bearing net liabilities

Interest-bearing liabilities – non-current interest-bearing


receivables – cash and cash equivalents

Interest-bearing net liabilities excluding IFRS 16

Interest-bearing liabilities without IFRS 16 liabilities – non-current interest-bearing receivables – cash and cash equivalents

Gearing ratio, %

Interest-bearing net liabilities * 100


Equity (attributable to owners of the company and non-controlling interests)

Gearing ratio, % excluding IFRS 16

Interest-bearing net liabilities excluding IFRS 16 * 100


Equity (attributable to owners of the company and NCIs) – depreciations, amortisations, lease costs and finance costs recorded in the income statement with regard to IFRS 16

Personnel expenses, %

Employee benefits + leased labour * 100


Turnover

Material margin, %

Turnover – raw materials and consumables * 100


Turnover

Adjusted net finance costs

Financial income – finance costs (adjusted by acquisition-related entries in accordance with the IFRS standards, the exchange rate differences of financial items and entries related to Eezy Plc shares)

Equity excluding IFRS 16 impact

Equity adjusted by cumulative IFRS 16 bookings related to the income statement

Operational EBITDA

EBIT + depreciation and impairment – share of associated company’s result – adjustment of IFRS 16 lease expenses to cash flow based

Ratio of net debt to operational EBITDA

Interest-bearing net liabilities adjusted for IFRS 16 lease liability


Operational EBITDA (last 12 months)